|
|
2004 Nursing Costs for Group A for Nursing Homes in Delaware
Administrative Costs
| |
Director of Nursing |
Assistant Director of Nursing |
| Facility Name |
Total Pay |
Total Hours |
% of Hours Pt Care |
Number of ADONs |
Total Pay |
Total Hours |
% of Hours Pt Care |
| Arbors |
$3,522 |
86.67 |
0% |
1 |
$2,671 |
88 |
0% |
| Brandywine Convalescent |
$2,719 |
80 |
25% |
1 |
$2,496 |
80 |
75% |
| Churchmans Village |
$2,923 |
80 |
25% |
1 |
$2,418 |
80 |
30% |
| FHCC Brackenville |
$2,819 |
80 |
1% |
1 |
$2,392 |
80 |
25% |
| Tilton Terrace |
$3,150 |
80 |
0% |
1 |
$2,592 |
80 |
0% |
| Forwood Manor |
$2,885 |
80 |
0% |
1 |
$2,625 |
80 |
0% |
| Foulk Manor North |
$2,788 |
80 |
0% |
1 |
$2,571 |
80 |
0% |
| Gilpin Hall |
$2,880 |
80 |
0% |
1 |
$2,634 |
80 |
25% |
| Hillside House |
$2,867 |
80 |
25% |
2 |
$4,519 |
167.74 |
25% |
| Hockessin Hills |
$3,077 |
80 |
0% |
1 |
$2,540 |
80 |
0% |
| Jeanne Jugan |
$2,307 |
77.4 |
75% |
1 |
$2,374 |
84.3 |
50% |
| Kentmere Convalescent |
$2,423 |
72 |
6% |
1 |
$2,400 |
80 |
20% |
| Kutz Home |
$2,616 |
80 |
1% |
1 |
$2,088 |
72 |
1% |
| Manor Care Pike Creek |
$3,120 |
80 |
0% |
1 |
$2,515 |
80 |
75% |
| Manor Care Wilmington |
$3,000 |
80 |
0% |
1 |
$2,506 |
80 |
0% |
| Mary Campbell Ctr. |
$3,075 |
80 |
0% |
1 |
$2,742 |
80 |
0% |
| Millcroft |
$2,692 |
80 |
0% |
1 |
$2,608 |
80 |
0% |
| Parkview |
$3,159 |
81 |
3% |
1 |
$2,533 |
80 |
2% |
| Riverside LTC |
$2,874 |
80 |
60% |
1 |
$2,480 |
80 |
85% |
| Shipley Manor |
$2,885 |
80 |
0% |
1 |
$2,580 |
80 |
20% |
Nursing Staff Information
| |
Administrative Nurses - RN |
Administrative Nurses - LPN |
Administrative Nurses -Aide |
| Facility Name |
Number of Admin RN |
Total Pay |
Total Hours |
% of Hours Pat. Care |
Number of Admin LPN |
Total Pay |
Total Hours |
% of Hours Pat. Care |
Number of Admin Aides |
Total Pay |
Total Hours |
% of Hours Pat. Care |
| Arbors |
1 |
$3,342 |
110.50 |
75% |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
| Brandywine Convalescent |
2 |
$3,994 |
124.50 |
57.5% |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
| Churchmans Village |
5 |
$13,247 |
400.78 |
65% |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
| FHCC Brackenville |
2 |
$2,944 |
106.00 |
2% |
1 |
$1,142 |
82.00 |
0% |
1 |
$581 |
41.00 |
5% |
| Tilton Terrace |
2 |
$4,938 |
160.00 |
0% |
0 |
$0 |
0.00 |
0% |
4 |
$4,634 |
354.00 |
0% |
| Forwood Manor |
9 |
$21,372 |
584.50 |
80% |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
| Foulk Manor North |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
| Gilpin Hall |
4 |
$7,755 |
263.00 |
6% |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
| Hillside House |
1 |
$1,782 |
80.00 |
10% |
1 |
$3,063 |
119.14 |
10% |
0 |
$0 |
0.00 |
0% |
| Hockessin Hills |
4 |
$5,267 |
188.00 |
0% |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
| Jeanne Jugan |
0 |
$0 |
0.00 |
0% |
1 |
$263 |
15.10 |
75% |
0 |
$0 |
0.00 |
0% |
| Kentmere Convalescent |
2 |
$4,668 |
160.00 |
0% |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
| Kutz Home |
2 |
$5,268 |
177.00 |
1% |
2 |
$3,140 |
136.00 |
2.5% |
0 |
$0 |
0.00 |
0% |
| Manor Care Pike Creek |
4 |
$8,153 |
271.60 |
0% |
0 |
$0 |
0.00 |
0% |
1 |
$986 |
62.00 |
0% |
| Manor Care Wilmington |
2 |
$5,458 |
172.00 |
0% |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
| Mary Campbell Ctr. |
2 |
$2,764 |
94.50 |
0% |
0 |
$0 |
0.00 |
0% |
2 |
$3,627 |
177.50 |
0% |
| Millcroft |
1 |
$2,634 |
89.25 |
0% |
1 |
$2,394 |
92.25 |
0% |
0 |
$0 |
0.00 |
0% |
| Parkview |
2 |
$3,556 |
120.00 |
0% |
0 |
$0 |
0.00 |
0% |
0 |
$0 |
0.00 |
0% |
| Riverside LTC |
5 |
$11,978 |
400.00 |
80% |
0 |
$0 |
0.00 |
0% |
4 |
$7,173 |
431.75 |
100% |
| Shipley Manor |
2 |
$3,959 |
130.00 |
0% |
0 |
$0 |
0.00 |
0% |
1 |
$1,228 |
82.25 |
0% |
Nursing Staff Information
| |
Nursing Staff - RN |
Nursing Staff - LPN |
Nursing Staff - Aide |
| Facility Name |
Number of RN |
Total Pay |
Total Hours |
Number of LPN |
Total Pay |
Total Hours |
Number of Aides |
Total Pay |
Total Hours |
| Arbors |
5 |
$4,367 |
88.80 |
22 |
$44,588 |
1,800.60 |
49 |
$48,941 |
3,848.10 |
| Brandywine Convalescent |
15 |
$27,608 |
828.50 |
27 |
$47,428 |
1,793.50 |
62 |
$76,251 |
5,274.75 |
| Churchmans Village |
7 |
$10,699 |
361.55 |
19 |
$27,620 |
1,133.35 |
49 |
$40,627 |
3,344.20 |
| FHCC Brackenville |
22 |
$33,069 |
1,194.00 |
12 |
$11,162 |
481.00 |
52 |
$46,185 |
3,344.00 |
| Tilton Terrace |
8 |
$14,928 |
378.00 |
25 |
$44,640 |
1,432.75 |
48 |
$51,298 |
3,435.75 |
| Forwood Manor |
1 |
$3,443 |
109.00 |
10 |
$16,470 |
675.80 |
30 |
$32,610 |
2,209.85 |
| Foulk Manor North |
13 |
$18,443 |
590.59 |
9 |
$11,044 |
431.00 |
25 |
$18,676 |
1,410.25 |
| Gilpin Hall |
7 |
$11,266 |
349.00 |
21 |
$32,421 |
1,260.00 |
48 |
$39,790 |
3,502.00 |
| Hillside House |
8 |
$15,699 |
553.04 |
14 |
$27,180 |
1,109.83 |
47 |
$35,615 |
3,008.25 |
| Hockessin Hills |
8 |
$12,601 |
384.00 |
21 |
$38,962 |
1,455.00 |
74 |
$84,819 |
5,135.00 |
| Jeanne Jugan |
8 |
$11,194 |
421.70 |
7 |
$8,447 |
336.80 |
28 |
$20,146 |
1,660.02 |
| Kentmere Convalescent |
14 |
$28,682 |
749.50 |
11 |
$28,437 |
998.00 |
45 |
$48,530 |
3,590.25 |
| Kutz Home |
9 |
$12,430 |
414.00 |
12 |
$24,481 |
985.00 |
40 |
$41,486 |
3,316.00 |
| Manor Care Pike Creek |
25 |
$39,453 |
1,117.63 |
20 |
$32,627 |
1,285.70 |
71 |
$66,376 |
4,957.70 |
| Manor Care Wilmington |
17 |
$30,602 |
938.00 |
24 |
$43,349 |
1,683.50 |
56 |
$55,749 |
4,379.70 |
| Mary Campbell Ctr. |
14 |
$23,503 |
764.75 |
8 |
$11,094 |
488.50 |
40 |
$46,159 |
3,078.00 |
| Millcroft |
13 |
$18,929 |
618.00 |
21 |
$31,180 |
1,281.31 |
52 |
$48,138 |
3,564.70 |
| Parkview |
20 |
$39,936 |
1,244.00 |
20 |
$33,127 |
1,324.00 |
73 |
$68,855 |
5,354.00 |
| Riverside LTC |
32 |
$80,345 |
2,176.25 |
14 |
$28,757 |
1,193.75 |
46 |
$46,748 |
3,435.05 |
| Shipley Manor |
13 |
$20,719 |
727.00 |
12 |
$19,967 |
799.00 |
37 |
$35,228 |
2,602.31 |
Pay Increase Information
| Facility Name |
Date of Most Recent Pay Increase |
DON |
ADON |
RN |
LPN |
Aide |
| Arbors |
07/01/2004 |
0.00% |
2.50% |
2.50% |
2.50% |
2.50% |
| Brandywine Convalescent |
07/01/2004 |
3.00% |
4.00% |
13.00% |
5.00% |
11.00% |
| Churchmans Village |
04/03/2004 |
4.00% |
4.00% |
4.00% |
4.00% |
4.00% |
| FHCC Brackenville |
07/01/2004 |
0.00% |
0.00% |
2.50% |
2.50% |
2.50% |
| Tilton Terrace |
07/01/2004 |
5.00% |
5.00% |
5.00% |
5.00% |
5.00% |
| Forwood Manor |
01/07/2004 |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Foulk Manor North |
11/01/2004 |
3.00% |
3.00% |
3.00% |
3.00% |
3.00% |
| Gilpin Hall |
07/01/2004 |
2.00% |
2.00% |
2.00% |
2.00% |
2.00% |
| Hillside House |
03/28/2004 |
7.00% |
6.00% |
5.00% |
5.00% |
3.00% |
| Hockessin Hills |
01/01/2004 |
3.50% |
3.50% |
3.50% |
3.50% |
3.50% |
| Jeanne Jugan |
07/01/2004 |
6.25% |
1.50% |
1.50% |
1.50% |
3.00% |
| Kentmere Convalescent |
07/01/2004 |
4.50% |
4.50% |
4.50% |
4.50% |
4.50% |
| Kutz Home |
06/24/2004 |
4.00% |
4.00% |
4.00% |
4.00% |
4.00% |
| Manor Care Pike Creek |
07/01/2004 |
4.00% |
3.20% |
5.40% |
3.20% |
3.80% |
| Manor Care Wilmington |
07/01/2004 |
0.00% |
0.00% |
4.00% |
4.00% |
4.00% |
| Mary Campbell Ctr. |
07/01/2004 |
6.50% |
0.00% |
3.00% |
3.00% |
3.00% |
| Millcroft |
07/01/2004 |
0.00% |
0.00% |
3.00% |
3.00% |
3.00% |
| Parkview |
07/01/2004 |
2.50% |
2.50% |
2.50% |
2.50% |
2.50% |
| Riverside LTC |
06/23/2004 |
0.00% |
3.00% |
3.00% |
4.00% |
3.00% |
| Shipley Manor |
09/10/2004 |
2.70% |
3.00% |
3.50% |
2.10% |
0.00% |
Registry/Pool Agency Nurse Information
| |
Total Hours Worked |
Agency Fee |
| Facility Name |
Hours by RN |
Hours by LPN |
Hours by Aide |
RN |
LPN |
Aide |
| Arbors |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Brandywine Convalescent |
112.50 |
225.75 |
0.00 |
$51.00 |
$44.00 |
$0.00 |
| Churchmans Village |
7.50 |
25.50 |
0.00 |
$51.00 |
$34.25 |
$0.00 |
| FHCC Brackenville |
56.00 |
81.00 |
232.00 |
$51.00 |
$40.50 |
$25.00 |
| Tilton Terrace |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Forwood Manor |
147.75 |
102.00 |
0.00 |
$49.00 |
$41.15 |
$0.00 |
| Foulk Manor North |
0.00 |
0.00 |
7.00 |
$0.00 |
$0.00 |
$24.00 |
| Gilpin Hall |
31.00 |
165.00 |
227.00 |
$51.95 |
$42.00 |
$21.00 |
| Hillside House |
0.00 |
95.75 |
0.00 |
$0.00 |
$40.00 |
$0.00 |
| Hockessin Hills |
457.00 |
330.00 |
309.00 |
$49.76 |
$40.00 |
$23.00 |
| Jeanne Jugan |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Kentmere Convalescent |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Kutz Home |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Kutz Home |
38.00 |
24.00 |
39.00 |
$53.95 |
$44.95 |
$25.00 |
| Manor Care Pike Creek |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Manor Care Wilmington |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Mary Campbell Ctr. |
24.00 |
0.00 |
80.00 |
$52.50 |
$0.00 |
$25.00 |
| Millcroft |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Parkview |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Riverside LTC |
41.00 |
75.00 |
55.50 |
$50.95 |
$38.95 |
$20.44 |
| Shipley Manor |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
|