Medicaid Managed Care Open Enrollment Extended through Dec. 15
Current Suspected Overdose Deaths in Delaware for 2017: 227

Delaware.gov logo

2004 Administrative costs for Nursing Homes in Delaware




Administrative Costs for Peer Group A
Facility Name Owner /Exec. Dir Salary Medical/Nursing Dir Salary Other Admin. Salaries Employee Benefits Medical Records Training Interest-Working Cap. Home Office-Admin Other Subtotal
Arbors $54,451 $286,421 $316,143 $130,180 $26,506 $6,462 $1 $312,208 $127,181 $1,259,553
Brandywine Convalescent $156,360 $68,092 $370,704 $172,307 $0 $0 $0 $237,445 $383,063 $1,387,971
Churchmans Village $0 $137,371 $263,761 $82,999 $23,370 $0 $0 $0 $487,458 $994,959
FHCC Brackenville $0 $95,246 $503,434 $104,584 $20,665 $0 $2,556 $41,000 $143,529 $911,014
Tilton Terrace $72,871 $265,747 $210,035 $107,046 $38,567 $0 $0 $21,465 $435,539 $1,151,270
Forwood Manor $45,989 $174,305 $405,030 $115,147 $28,246 $2,894 $0 $0 $682,825 $1,454,436
Foulk Manor North $56,141 $134,616 $117,872 $57,580 $6,955 $3,664 $0 $0 $329,651 $706,479
Gilpin Hall $0 $81,699 $730,786 $234,542 $37,437 $0 $0 $0 $95,864 $1,180,328
Hillside House $0 $120,659 $395,003 $103,178 $20,010 $0 $0 $385,760 $228,369 $1,252,979
Hockessin Hills $0 $229,630 $445,371 $406,300 $19,219 $345 $0 $294,329 $575,150 $1,970,344
Jeanne Jugan $0 $42,804 $286,336 $63,518 $0 $1,102 $0 $0 $137,148 $530,908
Kentmere Convalescent $89,783 $212,012 $305,949 $301,858 $0 $17,183 $3,519 $0 $283,244 $1,213,548
Manor Care Pike Creek $127,404 $101,640 $448,852 $134,269 $47,976 $0 $0 $470,672 $146,719 $1,477,532
Manor Care Wilmington $83,291 $192,364 $382,369 $162,205 $34,165 $0 $0 $480,610 $157,002 $1,492,006
Mary Campbell Center $6,542 $5,329 $33,544 $10,323 $100 $0 $0 $0 $16,555 $72,393
Millcroft $49,717 $144,161 $261,349 $86,492 $30,687 $6,575 $0 $0 $662,255 $1,241,236
Kutz Home $0 $75,286 $546,840 $156,884 $24,976 $0 $0 $0 $165,532 $969,518
Parkview $107,949 $273,736 $187,227 $218,846 $0 $0 $0 $0 $793,340 $1,581,098
Riverside LTC $0 $78,442 $627,556 $227,218 $39,086 $1,572 $0 $0 $37,480 $1,011,354
Shipley Manor $43,690 $160,372 $272,334 $107,178 $442 $9,920 $0 $0 $630,557 $1,224,493
New Castle County Totals $894,188 $2,879,932 $7,110,495 $2,982,654 $398,407 $49,717 $6,076 $2,243,489 $6,518,461 $23,083,419
Kent & Sussex County Totals $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
State Facilities Total $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Total - All Facilities $894,188 $2,879,932 $7,110,495 $2,982,654 $398,407 $49,717 $6,076 $2,243,489 $6,518,461 $23,083,419
Total Less State Facilities $894,188 $2,879,932 $7,110,495 $2,982,654 $398,407 $49,717 $6,076 $2,243,489 $6,518,461 $23,083,419


Administrative Costs for Peer Group B
Facility Name Owner /Exec. Dir Salary Medical/Nursing Dir Salary Other Admin. Salaries Employee Benefits Medical Records Training Interest-Working Cap. Home Office-Admin Other Subtotal
Capitol Healthcare $88,559 $233,032 $197,944 $168,524 $0 $0 $6,383 $347,059 $264,723 $1,306,224
Chancellor Care $112,549 $60,191 $146,622 $149,292 $39,165 $852 $31,555 $190,744 $289,880 $1,020,850
Courtland Manor $0 $84,922 $497,548 $100,900 $0 $1,640 $215 $0 $62,889 $748,114
Green Valley Pavilion $87,729 $170,263 $281,563 $118,049 $187,799 $1,688 $45,595 $495,282 $85,488 $1,473,456
Green Valley Terrace $82,065 $155,156 $250,732 $119,477 $215,319 $1,274 $45,012 $510,713 $38,348 $1,418,096
Harbor Health $98,150 $392,249 $218,328 $215,872 $0 $0 $0 $0 $1,050,378 $1,974,977
Harrison House Georgetown $0 $47,821 $387,054 $83,597 $497 $0 $0 $200,559 $207,077 $926,605
Lewes Convalescent $0 $296,255 $299,086 $123,598 $39,151 $0 ($3,801) $0 $202,449 $956,738
Lifecare @ Lofland Park $0 $0 $726,910 $92,849 $85,452 $0 ($103) $1,561,988 $258,712 $2,725,808
Milford - Genesis $0 $86,312 $557,969 $144,899 $26,467 $0 $0 $507,409 $236,298 $1,559,354
Seaford $0 $99,493 $203,342 $107,858 $24,170 $0 $0 $510,572 $229,085 $1,174,520
Silver Lake $0 $101,497 $383,280 $94,912 $25,168 $0 $0 $444,990 $284,974 $1,334,821
Westminster $0 $65,886 $303,560 $122,575 $17,210 $0 ($4,237) $190,478 $99,868 $795,340
Total - Kent & Sussex Counties    $469,052 $1,793,077 $4,453,938 $1,642,402 $660,398 $5,454 $120,619 $4,959,794 $3,310,169 $17,414,903


Administrative Costs for Peer Group C
Facility Name Owner /Exec. Dir Salary Medical/Nursing Dir Salary Other Admin. Salaries Employee Benefits Medical Records Training Interest-Working Cap. Home Office-Admin Other Subtotal
DHCI $89,254 $98,755 $3,022,810 $1,148,243 $89,387 $18,329 $0 $1,720,998 $204,931 $6,392,707
GBHC $73,646 $120,959 $394,798 $147,436 $28,506 $4,154 $0 $436,601 $316,257 $1,522,357
Emily Bissell $82,098 $67,817 $1,121,179 $422,228 $58,799 $5,347 $0 $529,958 $356,731 $2,644,157
Total State Facilities       $244,998    $287,531 $4,538,787 $1,717,907 $176,692 $27,830 $0 $2,687,557    $877,919   $10,559,221


For best printing results, set the page to print in landscape


+