|
|
2003 Nursing Costs for Group A for Nursing Homes in Delaware
Administrative Costs
| |
Director of Nursing |
Assistant Director of Nursing |
| Facility Name |
Total Pay |
Total Hours |
% of Hours Pt Care |
Number of ADONs |
Total Pay |
Total Hours |
% of Hours Pt Care |
| Arbors |
$2,231 |
80 |
50% |
1 |
$2,060 |
80 |
50% |
| Brandywine Convalescent |
$2,640 |
80 |
15% |
3 |
$7,281 |
246 |
50% |
| Churchmans Village |
$2,538 |
80 |
75% |
1 |
$2,194 |
80 |
90% |
| FHCC Brackenville |
$2,710 |
80 |
50% |
1 |
$2,322 |
80 |
75% |
| FHCC Wilmington |
$3,014 |
80 |
10% |
1 |
$2,672 |
80 |
60% |
| Forwood Manor |
$2,885 |
80 |
30% |
1 |
$2,500 |
80 |
40% |
| Foulk Manor North |
$2,577 |
80 |
50% |
1 |
$2,499 |
80 |
80% |
| Gilpin Hall |
$2,757 |
82 |
67% |
1 |
$566 |
17 |
100% |
| Hillside House |
$2,692 |
80 |
75% |
2 |
$4,956 |
186 |
85% |
| Ingleside |
$2,554 |
80 |
10% |
1 |
$2,231 |
80 |
10% |
| Jeanne Jugan |
$2,888 |
101 |
80% |
0 |
$0 |
0 |
0% |
| Kentmere Convalescent |
$2,481 |
80 |
50% |
1 |
$2,300 |
80 |
60% |
| Kutz Home |
$2,531 |
81 |
20% |
1 |
$2,088 |
72 |
75% |
| Manor Care Pike Creek |
$3,029 |
80 |
60% |
0 |
$0 |
0 |
0% |
| Manor Care Wilmington |
$3,115 |
80 |
20% |
3 |
$6,839 |
224 |
60% |
| Mary Campbell Ctr. |
$2,840 |
80 |
30% |
1 |
$2,179 |
80 |
30% |
| Millcroft |
$2,829 |
80 |
35% |
1 |
$2,177 |
80 |
60% |
| Parkview |
$2,826 |
80 |
13% |
1 |
$2,400 |
80 |
31% |
| Riverside LTC |
$2,750 |
80 |
40% |
1 |
$2,480 |
80 |
70% |
| Shipley Manor |
$2,738 |
80 |
35% |
1 |
$2,481 |
80 |
45% |
Nursing Staff Information
| |
Nursing Staff - RN |
Nursing Staff - LPN |
Nursing Staff - Aide |
| Facility Name |
Number of RN |
Total Pay |
Total Hours |
Number of LPN |
Total Pay |
Total Hours |
Number of Aides |
Total Pay |
Total Hours |
| Arbors |
4 |
$8,784 |
271.80 |
21 |
$32,308 |
1,379.10 |
52 |
$45,989 |
3,714.00 |
| Brandywine Convalescent |
9 |
$15,949 |
539.25 |
26 |
$35,971 |
1,432.50 |
71 |
$73,531 |
5,360.00 |
| Churchmans Village |
10 |
$22,118 |
702.00 |
18 |
$25,015 |
1,110.00 |
61 |
$41,001 |
3,487.00 |
| FHCC Brackenville |
17 |
$26,619 |
990.00 |
9 |
$11,727 |
535.00 |
50 |
$47,648 |
3,320.00 |
| FHCC Wilmington |
6 |
$17,218 |
544.70 |
15 |
$25,433 |
1,106.50 |
50 |
$49,444 |
3,559.00 |
| Forwood Manor |
11 |
$18,717 |
598.56 |
10 |
$16,597 |
662.80 |
39 |
$34,148 |
2,449.00 |
| Foulk Manor North |
8 |
$13,132 |
426.50 |
14 |
$14,468 |
570.50 |
23 |
$17,582 |
1,231.00 |
| Gilpin Hall |
9 |
$12,087 |
462.00 |
12 |
$14,350 |
625.00 |
45 |
$37,597 |
3,193.00 |
| Hillside House |
8 |
$16,924 |
645.00 |
13 |
$20,431 |
881.00 |
56 |
$41,219 |
3,811.00 |
| Ingleside |
7 |
$36,182 |
824.00 |
16 |
$33,344 |
1,271.00 |
68 |
$71,780 |
4,897.00 |
| Jeanne Jugan |
10 |
$10,915 |
411.20 |
7 |
$8,100 |
333.80 |
31 |
$19,320 |
1,632.00 |
| Kentmere Convalescent |
14 |
$31,170 |
1,652.50 |
9 |
$14,591 |
990.00 |
42 |
$60,655 |
4,944.00 |
| Kutz Home |
9 |
$15,709 |
539.00 |
15 |
$23,792 |
1,042.00 |
40 |
$40,393 |
3,282.00 |
| Manor Care Pike Creek |
27 |
$47,411 |
1,523.80 |
19 |
$32,967 |
1,380.70 |
70 |
$64,498 |
5,089.00 |
| Manor Care Wilmington |
14 |
$21,054 |
653.60 |
23 |
$33,211 |
1,507.90 |
62 |
$41,906 |
3,690.00 |
| Mary Campbell Ctr. |
20 |
$28,219 |
979.50 |
4 |
$6,846 |
307.50 |
45 |
$42,436 |
3,062.00 |
| Millcroft |
18 |
$26,904 |
751.00 |
17 |
$28,121 |
1,157.00 |
46 |
$42,285 |
3,267.00 |
| Parkview |
21 |
$30,086 |
980.90 |
15 |
$23,590 |
958.84 |
68 |
$63,042 |
5,107.00 |
| Riverside LTC |
30 |
$83,242 |
2,243.00 |
15 |
$25,579 |
1,125.50 |
55 |
$49,139 |
3,776.00 |
| Shipley Manor |
14 |
$20,914 |
716.00 |
13 |
$18,290 |
829.25 |
37 |
$36,924 |
2,709.00 |
Pay Increase Information
| Facility Name |
Date of Most Recent Pay Increase |
DON |
ADON |
RN |
LPN |
Aide |
| Arbors |
07/01/2003 |
2.00% |
2.00% |
2.00% |
2.00% |
2.00% |
| Brandywine Convalescent |
07/01/2003 |
5.60% |
12.00% |
6.00% |
6.00% |
5.00% |
| Churchmans Village |
06/01/2003 |
6.00% |
5.00% |
5.00% |
6.00% |
5.00% |
| FHCC Brackenville |
07/01/2003 |
4.00% |
3.00% |
2.25% |
2.25% |
2.25% |
| FHCC Wilmington |
07/01/2003 |
5.00% |
5.00% |
5.00% |
5.00% |
5.00% |
| Forwood Manor |
n/a |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Foulk Manor North |
07/01/2003 |
4.00% |
4.00% |
4.00% |
4.00% |
4.00% |
| Gilpin Hall |
07/01/2003 |
3.00% |
3.00% |
3.00% |
3.00% |
3.00% |
| Hillside House |
05/25/2003 |
11.00% |
8.00% |
5.50% |
5.00% |
3.00% |
| Ingleside |
01/11/2003 |
3.50% |
3.50% |
3.50% |
3.50% |
3.50% |
| Jeanne Jugan |
n/a |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Kentmere Convalescent |
07/01/2003 |
4.00% |
4.00% |
4.00% |
4.00% |
4.00% |
| Kutz Home |
07/01/2003 |
5.00% |
4.00% |
3.00% |
3.00% |
3.00% |
| Manor Care Pike Creek |
07/01/2003 |
5.00% |
0.00% |
4.00% |
4.00% |
4.00% |
| Manor Care Wilmington |
07/01/2003 |
4.00% |
4.00% |
4.00% |
4.00% |
4.00% |
| Mary Campbell Ctr. |
03/31/2003 |
5.00% |
3.00% |
3.00% |
3.00% |
3.00% |
| Millcroft |
07/01/2003 |
3.00% |
3.00% |
4.50% |
4.50% |
4.50% |
| Parkview |
07/01/2003 |
5.00% |
0.00% |
5.00% |
5.00% |
5.00% |
| Riverside LTC |
07/01/2003 |
0.00% |
4.00% |
4.50% |
4.50% |
4.50% |
| Shipley Manor |
07/01/2003 |
5.50% |
5.50% |
5.50% |
5.50% |
5.50% |
Registry/Pool Agency Nurse Information
| |
Hours Worked |
Agency Fee |
| Facility Name |
Hours by RN |
Hours by LPN |
Hours by Aide |
RN |
LPN |
Aide |
| Arbors |
22.00 |
40.00 |
0.00 |
$50.00 |
$43.00 |
$0.00 |
| Brandywine Convalescent |
308.50 |
487.50 |
0.00 |
$51.31 |
$42.68 |
$0.00 |
| Churchmans Village |
0.00 |
0.00 |
48.00 |
$48.00 |
$40.00 |
$0.00 |
| FHCC Brackenville |
54.00 |
0.00 |
57.90 |
$57.90 |
$37.00 |
$21.50 |
| FHCC Wilmington |
43.25 |
399.25 |
0.00 |
$55.00 |
$42.00 |
$0.00 |
| Forwood Manor |
152.00 |
48.00 |
0.00 |
$45.00 |
$39.00 |
$0.00 |
| Foulk Manor North |
0.00 |
24.00 |
67.50 |
$0.00 |
$45.00 |
$24.00 |
| Gilpin Hall |
56.00 |
364.00 |
519.00 |
$53.16 |
$44.28 |
$23.61 |
| Hillside House |
0.00 |
384.00 |
0.00 |
$0.00 |
$40.00 |
$0.00 |
| Ingleside |
430.00 |
557.00 |
143.00 |
$52.37 |
$43.08 |
$24.19 |
| Jeanne Jugan |
0.00 |
40.00 |
0.00 |
$0.00 |
$41.95 |
$0.00 |
| Kentmere Convalescent |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Kutz Home |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Kutz Home |
8.00 |
54.00 |
8.00 |
$51.00 |
$45.91 |
$23.50 |
| Manor Care Pike Creek |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Manor Care Wilmington |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Mary Campbell Ctr. |
32.50 |
0.00 |
5.00 |
$53.95 |
$0.00 |
$23.00 |
| Millcroft |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Parkview |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
| Riverside LTC |
0.00 |
72.00 |
198.00 |
$54.00 |
$32.00 |
$23.50 |
| Shipley Manor |
0.00 |
0.00 |
0.00 |
$0.00 |
$0.00 |
$0.00 |
|
